ID;PWXL;N;E P;PGeneral P;P0 P;P0.00 P;P#,##0 P;P#,##0.00 P;P#,##0\ _(0;;\-#,##0\ _(0 P;P#,##0\ _(0;;[Red]\-#,##0\ _(0 P;P#,##0.00\ _(0;;\-#,##0.00\ _(0 P;P#,##0.00\ _(0;;[Red]\-#,##0.00\ _(0 P;P#,##0\ "$";;\-#,##0\ "$" P;P#,##0\ "$";;[Red]\-#,##0\ "$" P;P#,##0.00\ "$";;\-#,##0.00\ "$" P;P#,##0.00\ "$";;[Red]\-#,##0.00\ "$" P;P0% P;P0.00% P;P0.00E+00 P;P##0.0E+0 P;P#\ ?/? P;P#\ ??/?? P;Pd/mm/yyyy P;Pd\-mmm\-yy P;Pd\-mmm P;Pmmm\-yy P;Ph:mm\ AM/PM P;Ph:mm:ss\ AM/PM P;Ph:mm P;Ph:mm:ss P;Pd/mm/yyyy\ h:mm P;Pmm:ss P;Pmm:ss.0 P;P@ P;P[h]:mm:ss P;P_-* #,##0\ "$"_-;;\-* #,##0\ "$"_-;;_-* "-"\ "$"_-;;_-@_- P;P_-* #,##0\ _(0_-;;\-* #,##0\ _(0_-;;_-* "-"\ _(0_-;;_-@_- P;P_-* #,##0.00\ "$"_-;;\-* #,##0.00\ "$"_-;;_-* "-"??\ "$"_-;;_-@_- P;P_-* #,##0.00\ _(0_-;;\-* #,##0.00\ _(0_-;;_-* "-"??\ _(0_-;;_-@_- P;P#" "?/? P;P#" "??/?? P;Pdd/mm/yy P;Pdd\-mmm\-yy P;Pdd\-mmm P;Phh:mm P;Phh:mm:ss P;Pdd/mm/yy\ hh:mm P;P"Vrai";;"Vrai";;"Faux" P;P"Actif";;"Actif";;"Inactif" P;P_-* #,##0.000\ _(0_-;;\-* #,##0.000\ _(0_-;;_-* "-"??\ _(0_-;;_-@_- P;P_-* #,##0.0\ _(0_-;;\-* #,##0.0\ _(0_-;;_-* "-"??\ _(0_-;;_-@_- P;P_-* #,##0\ _(0_-;;\-* #,##0\ _(0_-;;_-* "-"??\ _(0_-;;_-@_- P;FArial;M200 P;FArial;M200 P;FArial;M200 P;FArial;M200 P;EArial;M200 P;EArial;M200;L11 P;EArial;M160 F;P0;DG0G10;M255 B;Y15;X6;D0 0 14 5 O;L;D;V0;K47;G100 0.001 F;W1 1 28 F;W2 256 11 F;M510;R5 C;Y1;X1;K"Taux annuel" F;P13;F%0G;X2 C;K0.02 C;Y2;X1;K"Nombres d'annNBees" C;X2;K3 C;Y3;X1;K"montant versNBe sur le livret" C;X2;K100 F;Y5;X1 C;K"Montant NBepargnNBe sur la pNBeriode" F;P12;F$2G;X2 C;K3707.01089757858;EFV(R[-4]C/12,R[-3]C*12,-R[-2]C) F;X3 F;X4 F;X5 F;X6 C;Y6;X1;K"Montant dNBeposNBe durant la pNBeriode" C;X2;K3600;ER[-3]C*R[-4]C*12 C;Y7;X1;K"IntNBerNCets" F;P12;F$2G;X2 C;K107.010897578584;ER[-2]C-R[-1]C F;P13;F%0G;X6 F;P12;F$2G;Y9;X2 C;Y11;X3;K"Taux intNBerNCet" C;Y12;X1;K"Montant dNBeposNBe" C;X2;K1000 F;P13;F%0G;X3 C;K0.02 C;Y13;X1;K"PremiNAere annNBee" C;X2;K1020;ER[-1]C+R[-1]C*R12C3 C;Y14;X1;K"DeuxiNAeme annNBee" C;X2;K1040.4;ER[-1]C+R[-1]C*R12C3 C;Y15;X1;K"TroisiNAeme annNBee" C;X2;K1061.208;ER[-1]C+R[-1]C*R12C3 E